County Profile for Emmons - 2020



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2020 3,286
Total Cost Reports Filed in 2020 1 Total Births 10
Total Cost Reports Submitted 0 Total Deaths 17
Total Cost Reports Settled 1 Net Population Natural Change -7
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration -5
Total Cost Reports Audited 0 Total Residual 0
Net Population Change -12

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 3,596,294 Total Charges 10,127,004
Fixed Assets 1,802,255 Contract Allowance 2,134,715
Other Assets 333,073 Operating Revenue 7,992,289
Total Assets 5,731,622 Operating Expenses 9,219,926
Current Liabilities 723,291 Operating Margin -1,227,637
Long Term Liabilities 398,456 Other Income 1,759,985
Total Equity 4,609,875 Other Expense 0
Total Liabilities and Equity 5,731,622 Net Profit or Loss 532,348

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $83,253 Revenue per Bed $532,819 Revenue per Person $2,431
Net Margin per Discharge ($12,788) Net Margin per Bed ($81,842) Net Margin per Person ($373)
Net Profit per Discharge $5,545 Net Profit per Bed $35,490 Net Profit per Person $162
Net Fixed Assets per Discharge $18,773 Net Fixed Assets per Bed $120,150 Net Fixed Assets per Bed $548
Long Term Debt per Discharge $4,151 Long Term Debt per Bed $26,564 Long Term Debt per Person $121
Persons per Discharge 0 Persons per Bed 219
Occupancy Rate 11.0 %
Length of Stay 6 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,389 Net Fixed Assets 2,306 Population Estimate 2,945
Total Revenue 2,347 Long Term Liabilities 2,034 Total Patient Discharges 2,328
Net Margin 1,666 Total Patient Beds 2,375
Net Profit or Loss 1,675

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 2,050,170 552,270 3.7123
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 150,406 102,378 1.4691
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 85,957 13 Nursing Administration 131,069
02,03 Captial Related - Movable Equipment 444,301 14 Central Services and Supply 0
04 Employee Benefits 766,369 15 Pharmacy 0
05 Administrative and General 1,139,319 16 Medical Records and Medical Library 145,104
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 134,281 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 122,057 19 Non Physician Anesthetist 23,560
10,11 Dietary and Cafeteria 122,466 20,21,22,23 Education Programs 0
Total General Service Cost Centers 3,114,483

County Profile for Emmons - 2020